Cash Balance$9,109,555,980
Net Worth$10,432,452,780
30 Day Profit$-1,331,323,989
Owned Aircraft Value$1,322,896,800
Today Revenue$210,431,811
Today Expenses$1,541,755,800
Owned Aircraft31
Leased Aircraft0
Daily Lease Cost$0/day
Daily Loan Payments$0/day
Outstanding Loans$0
Credit Rating
B+
Good Credit | Score 65
Income Breakdown Today
| Income Type | Total |
|---|---|
| Loan Taken | $200,000,000 |
| Starting Balance | $10,000,000 |
| Flight Completed | $431,811 |
Expense Breakdown Today
| Expense Type | Total |
|---|---|
| Aircraft Lease Buyout | $1,229,896,800 |
| Loan Repaid | $215,700,000 |
| Aircraft Order | $93,000,000 |
| Aircraft Lease Payment | $1,664,000 |
| Route Opening | $925,000 |
| Loan Daily Payment | $300,000 |
| Heavy Maintenance | $250,000 |
| Routine Maintenance | $10,000 |
| Marketing Campaigns | $10,000 |
Best Routes
| Route | Load | Profit |
|---|---|---|
| LHR → VIE | 86.00% | $117,988 |
| LHR → TIA | 0.00% | $0 |
Worst Routes
| Route | Load | Profit |
|---|---|---|
| LHR → TIA | 0.00% | $0 |
| LHR → VIE | 86.00% | $117,988 |
Lease Obligations
| Registration | Aircraft | Daily Cost | Condition | Age | Buyout | Return Fee | Action |
|---|---|---|---|---|---|---|---|
| No leased aircraft. | |||||||
Loans & Credit
Credit Rating
B+
Good Credit
Base Rate3.00%
Credit Limit$2,000,000,000
Max Active Loans3
Loan Offers
$10,000,000
Term: 90 days
Interest: 5.00%
Daily repayment: $116,667
Total repayable: $10,500,000
$50,000,000
Term: 180 days
Interest: 6.50%
Daily repayment: $295,834
Total repayable: $53,250,000
$100,000,000
Term: 360 days
Interest: 8.00%
Daily repayment: $300,000
Total repayable: $108,000,000
Active Loans
| Loan | Interest | Daily Payment | Outstanding | Status | |
|---|---|---|---|---|---|
| No active loans. | |||||
Transaction Ledger
| Day | Type | Description | Amount | Balance After |
|---|---|---|---|---|
| 1 | Route Opening | Opened route LHR → TIA | $-35,000 | $9,109,555,980 |
| 1 | Flight Completed | Completed flight TS881 | $117,988 | $9,109,590,980 |
| 1 | Aircraft Lease Buyout | Bought out lease for Airbus A321XLR 20 | $-82,500,000 | $9,109,472,992 |
| 1 | Aircraft Lease Buyout | Bought out lease for Airbus A321XLR 19 | $-82,500,000 | $9,191,972,992 |
| 1 | Aircraft Lease Buyout | Bought out lease for Airbus A321XLR 18 | $-82,500,000 | $9,274,472,992 |
| 1 | Aircraft Lease Buyout | Bought out lease for Airbus A321XLR 17 | $-82,500,000 | $9,356,972,992 |
| 1 | Aircraft Lease Buyout | Bought out lease for Airbus A321XLR 16 | $-82,500,000 | $9,439,472,992 |
| 1 | Aircraft Lease Buyout | Bought out lease for Airbus A321XLR 15 | $-82,500,000 | $9,521,972,992 |
| 1 | Aircraft Lease Buyout | Bought out lease for Airbus A321XLR 14 | $-82,500,000 | $9,604,472,992 |
| 1 | Aircraft Lease Buyout | Bought out lease for Airbus A321XLR 13 | $-82,500,000 | $9,686,972,992 |
| 1 | Aircraft Lease Buyout | Bought out lease for Airbus A321XLR 12 | $-82,500,000 | $9,769,472,992 |
| 1 | Flight Completed | Completed flight TS631 | $126,496 | $9,851,972,992 |
| 1 | Marketing Campaigns | Daily marketing spend for 1 active campaign(s) | $-10,000 | $9,851,846,496 |
| 1 | Flight Completed | Completed flight TS716 | $126,496 | $9,851,856,496 |
| 1 | Route Opening | Opened route LHR → VIE | $-10,000 | $9,851,730,000 |
| 1 | Aircraft Lease Buyout | Bought out lease for ATR 42-200 J | $-13,200,000 | $9,851,740,000 |
| 1 | Aircraft Lease Buyout | Bought out lease for ATR 42-200 I | $-13,200,000 | $9,864,940,000 |
| 1 | Aircraft Lease Buyout | Bought out lease for ATR 42-200 H | $-13,200,000 | $9,878,140,000 |
| 1 | Loan Repaid | Loan repaid early | $-107,700,000 | $9,891,340,000 |
| 1 | Route Opening | Opened route LHR → EVN | $-100,000 | $9,999,040,000 |
| 1 | Route Opening | Opened route LHR → BAH | $-100,000 | $9,999,140,000 |
| 1 | Route Opening | Opened route LHR → DAC | $-250,000 | $9,999,240,000 |
| 1 | Route Opening | Opened route LHR → AUA | $-250,000 | $9,999,490,000 |
| 1 | Random Maintenance Processed | Random maintenance processed for day 1 | $0 | $9,999,740,000 |
| 1 | Random Maintenance Event | Random maintenance processed for day 1 | $0 | $9,999,740,000 |